The Covered Call Analyzer

 

$100,0000 Retirement Portfolio Trades for March 21, 2009

This is a rolling portfolio and we will look at open positions and make new trades using monies from called and get-out positions each month on expiration weekend.

Close Window

  Income* Cost*

Balance

From February:

   

$2,798

From Conservative "Stocks-to-Consider" for January 17, 2009 and putting $10,000 into the money available field.      

Buy 300 shares of SOCIEDAD QUIMICA CHILE (SQM) at $26.76  (closing last trade price) and sell 3 call  Out-of-the-Money contracts of SQM BF (Feb$30.00) at $1.20 (closing bid price) expiring on 2/21/2009. Cost is $8,048, and income from sale of the calls is $346 and includes your commissions.  Annualized return if called is 168%. ACTUAL: Bought 300 shares of SOCIEDAD QUIMICA CHILE (SQM) at $26.61  (closing last trade price) and sell 3 call  Out-of-the-Money contracts of SQM BF (Feb$30.00) at $1.10 (closing bid price) expiring on 2/21/2009. Cost is $8,003, and income from sale of the calls is $316 and includes your commissions. Not called on February 21. Will now sell Mar30 at $1.80. Price at $29.18 and value at $9,595 , up 19.9% on February 21 including sale of all calls. Not called on March 21. Will now sell Apr30 at $0.75. Price at $27.13 and value at $9,191 , up 14.8% on March 21 including sale of all calls.

$211 still own shares

$2,798

From Conservative "Stocks-to-Consider" for February 21, 2009 and putting $10,000 into the money available field.      

Buy 800 shares of MEDICIS PHARMA CORP CL A (MRX) at $11.93  (closing last trade price) and sell 8 call  Out-of-the-Money contracts of MRX CV (Mar$12.50) at $1.35 (closing bid price) expiring on 3/21/2009. Cost is $9,564, and income from sale of the calls is $1,058 and includes your commissions.  Annualized return if called is 204%. Exercised get-out price at $10.14 on March 5 after buying back calls at $0.05. Proceeds $8,092 after commission.  Final value including sale of all calls is $9,108, down (4.8%).

($62)   $10,890

Buy 400 shares of METLIFE INC (MET) at $21.43  (closing last trade price) and sell 4 call  Out-of-the-Money contracts of MET CX (Mar$22.50) at $2.35 (closing bid price) expiring on 3/21/2009. Cost is $8,592, and income from sale of the calls is $924 and includes your commissions.  Annualized return if called is 202%. Exercised get-out price at $18.22 on March 2 after buying back calls at $0.05. Proceeds $7,268 after commission.  Final value including sale of all calls is $8,176, down (4.8%).

($36)   $18,158

Buy 700 shares of COMERICA INC (CMA) at $13.57  (closing last trade price) and sell 7 call  Out-of-the-Money contracts of CMA CC (Mar$15.00) at $1.30 (closing bid price) expiring on 3/21/2009. Cost is $9,519, and income from sale of the calls is $890 and includes your commissions.  Annualized return if called is 256%. Called on March21 at $15.00. Proceeds $10,480 after commission.  Final value including sale of all calls is $11,370, up 19.4%.

    $28,638

Buy 600 shares of AEGEAN MARINE PETRO NET (ANW) at $16.07  (closing last trade price) and sell 6 call  Out-of-the-Money contracts of ANW CW (Mar$17.50) at $1.30 (closing bid price) expiring on 3/21/2009. Cost is $9,662, and income from sale of the calls is $761 and includes your commissions.  Annualized return if called is 216%. Called on March21 at $17.50. Proceeds $10,480 after commission.  Final value including sale of all calls is $11,370, up 19.4%.

    $39,118

Buy 700 shares of ICICI BANK LTD ADS (IBN) at $13.78  (closing last trade price) and sell 7 call  Out-of-the-Money contracts of IBN CC (Mar$15.00) at $0.95 (closing bid price) expiring on 3/21/2009. Cost is $9,666, and income from sale of the calls is $645 and includes your commissions.  Annualized return if called is 199%. Exercised get-out price at $11.71 on March 2 after buying back calls at $0.05. Proceeds $8,177 after commission.  Final value including sale of all calls is $8,786, down (9.1%).

($56)   $47,295

Buy 700 shares of TESORO CORPORATION (TSO) at $14.13  (closing last trade price) and sell 7 call  Out-of-the-Money contracts of TSO CC (Mar$15.00) at $0.95 (closing bid price) expiring on 3/21/2009. Cost is $9,911, and income from sale of the calls is $645 and includes your commissions.  Annualized return if called is 162%. Not called on March 21. Will now sell Apr15 at $0.65. Price at $13.95 and value at $10,844 , up 9.4% on March 21 including sale of all calls.

$434 still own shares $47,295

Buy 1200 shares of DOW CHEMICAL CO THE (DOW) at $8.10  (closing last trade price) and sell 12 call  Out-of-the-Money contracts of DOW CB (Mar$10.00) at $0.55 (closing bid price) expiring on 3/21/2009. Cost is $9,740, and income from sale of the calls is $632 and includes your commissions.  Annualized return if called is 387%. Exercised get-out price at $6.89 on March 5 after buying back calls at $0.05. Proceeds $8,248 after commission.  Final value including sale of all calls is $8,812, down (9.5%).

($56)   $55,543

Buy 800 shares of TCF FINANCIAL CORP (TCB) at $11.66  (closing last trade price) and sell 8 call  Out-of-the-Money contracts of TCB CV (Mar$12.50) at $0.80 (closing bid price) expiring on 3/21/2009. Cost is $9,348, and income from sale of the calls is $618 and includes your commissions.  Annualized return if called is 177%. Exercised get-out price at $9.91 on March 5 after buying back calls at $0.05. Proceeds $7,908 after commission.  Final value including sale of all calls is $8,484, down (9.2%).

($62)   $63,451

Buy 700 shares of COMPANHIA SIDERURGICA (SID) at $14.17  (closing last trade price) and sell 7 call  Out-of-the-Money contracts of SID CC (Mar$15.00) at $0.90 (closing bid price) expiring on 3/21/2009. Cost is $9,939, and income from sale of the calls is $610 and includes your commissions.  Annualized return if called is 154%. Exercised get-out price at $12.04 on March 2 after buying back calls at $0.05. Proceeds $8,408 after commission.  Final value including sale of all calls is $8,982, down (9.6%).

($56)  

$71,859

From Conservative "Stocks-to-Consider" for March 21, 2009 and putting $10,000 into the money available field.      

Buy 900 shares of SL GREEN REALTY CORP (SLG) at $10.37  (closing last trade price) and sell 9 call  Out-of-the-Money contracts of SLG DV (Apr$12.50) at $0.85 (closing bid price) expiring on 4/18/2009. Cost is $9,353, and income from sale of the calls is $742 and includes your commissions.  Annualized return if called is 355%.

$740

$9,353 $62,506

Buy 1400 shares of PRINCIPAL FINANCIAL GRP (PFG) at $7.00  (closing last trade price) and sell 14 call  Out-of-the-Money contracts of PFG DU (Apr$7.50) at $1.15 (closing bid price) expiring on 4/18/2009. Cost is $9,820, and income from sale of the calls is $1,579 and includes your commissions.  Annualized return if called is 290%.

$1,579

$9,820 $52,686

Buy 500 shares of AFLAC INC (AFL) at $18.38  (closing last trade price) and sell 5 call  Out-of-the-Money contracts of AFL DD (Apr$20.00) at $1.75 (closing bid price) expiring on 4/18/2009. Cost is $9,210, and income from sale of the calls is $858 and includes your commissions.  Annualized return if called is 225%.

$858

$9,210 $43,476

Buy 800 shares of STARWOOD HTLS & RSRTS WW (HOT) at $11.64  (closing last trade price) and sell 8 call  Out-of-the-Money contracts of HOT DV (Apr$12.50) at $0.70 (closing bid price) expiring on 4/18/2009. Cost is $9,332, and income from sale of the calls is $538 and includes your commissions.  Annualized return if called is 163%.

$538

$9,332 $34,144

Buy 700 shares of CHINA MEDICAL TECHNOLS (CMED) at $13.94  (closing last trade price) and sell 7 call  Out-of-the-Money contracts of QCY DC (Apr$15.00) at $0.70 (closing bid price) expiring on 4/18/2009. Cost is $9,778, and income from sale of the calls is $470 and includes your commissions.  Annualized return if called is 153%.

$470

$9,778 $24,366

Buy 700 shares of TESORO CORPORATION (TSO) at $13.95  (closing last trade price) and sell 7 call  Out-of-the-Money contracts of TSO DC (Apr$15.00) at $0.65 (closing bid price) expiring on 4/18/2009. Cost is $9,785, and income from sale of the calls is $435 and includes your commissions.  Annualized return if called is 148%.

$435

$9,785 $14,581

Buy 600 shares of NORDSTROM INC (JWN) at $14.38  (closing last trade price) and sell 6 call  Out-of-the-Money contracts of JWN DC (Apr$15.00) at $1.00 (closing bid price) expiring on 4/18/2009. Cost is $8,648, and income from sale of the calls is $581 and includes your commissions.  Annualized return if called is 136%.

$581

$8,648 $5,933

Totals for March:

$5,518 $65,926 $5,933

Taking $2,000 out as income total leaves $3,518 that will be added to cash balance:

    $9,451
Portfolio value at March 21, 2009 is $100,473* after $6,000 taken as income in three months. Total return including income is $106,473*, up 6.5% The DOW average for the year so far is down (12.1%)
     

*After the effect of all commissions.

The stocks listed above are for illustrative and educational purposes only and should not be construed as an endorsement, recommendation, or solicitation to buy or sell any particular security.

Starting on January 17, 2009, Investment Enhancing Systems, Inc. provided this retirement portfolio using the stocks identified in our Conservative "Stocks-to-Consider" list. We started by investing $100,000 in stock buy/writes identified by the Covered Call Analyzer on expiration weekend for January 17, 2009.Since it is a retirement portfolio, we take $2,000 premium income each month as income. We reinvest (keep in the portfolio) stock price appreciation to the strike price and the balance of call premium. Our objective is to maintain and grow the portfolio while maintaining a monthly income of $2,000. We will update this portfolio each month on expiration weekend, using the Analyzer, to find more buy/writes using the monies realized from called or "get-out" sales.

top

Subscriber Home | Strategy | Run Analyzer | Latest Updates | Results | Home

© 1996-2008 Investment Enhancing Systems, Inc.- Incorporated in Illinois and registered in the Cook County